• Consolidated Sales: Approximately 62 trillion Korean won
• Consolidated Operating Profit: Approximately 7.7 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales: 61 ~ 63 trillion Korean won
• Operating Profit: 7.6 ~ 7.8 trillion Korean won

※  2019 2Q and 2018 3Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 56 trillion Korean won
• Consolidated Operating Profit: Approximately 6.5 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales: 55 ~ 57 trillion Korean won
• Operating Profit: 6.4 ~ 6.6 trillion Korean won

Note : The estimates include a one-time gain related to the display business.

※  2019 1Q and 2018 2Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 52 trillion Korean won
• Consolidated Operating Profit: Approximately 6.2 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales:  51 ~ 53 trillion Korean won
• Operating Profit: 6.1 ~ 6.3 trillion Korean won

※  2018 4Q and 2018 1Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 59 trillion Korean won
• Consolidated Operating Profit: Approximately 10.8 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales:  58 ~ 60 trillion Korean won
• Operating Profit: 10.7 ~ 10.9 trillion Korean won

※  2018 3Q and 2017 4Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 65 trillion Korean won
• Consolidated Operating Profit: Approximately 17.5 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales:  64 ~ 66 trillion Korean won
• Operating Profit: 17.4 ~ 17.6 trillion Korean won

※ 2018 2Q and 2017 3Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 58 trillion Korean won
• Consolidated Operating Profit: Approximately 14.8 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales:  57 ~ 59 trillion Korean won
• Operating Profit: 14.7 ~ 14.9 trillion Korean won

※  2018 1Q and 2017 2Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 60 trillion Korean won
• Consolidated Operating Profit: Approximately 15.6 trillion Korean won

The above estimates are based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be offered as a range. To comply with such regulations, the above figures represent the median of the estimate ranges provided below.

• Sales:  59 ~ 61 trillion Korean won
• Operating Profit: 15.5 ~ 15.7 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS.

※  2017 4Q and 2017 1Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 66 trillion Korean won
• Consolidated Operating Profit: Approximately 15.1 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

• Sales:  65 ~ 67 trillion Korean won
• Operating Profit: 15.0 ~ 15.2. trillion Korean won

Overall the company estimated full-year 2017 consolidated sales of approximately 239.60 trillion Korean won and consolidated operating profit of approximately 53.60 trillion Korean won.

The above figures are estimates of consolidated earnings based on K-IFRS.

※  2017 3Q, 2016 4Q and FY 2016 consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 62 trillion Korean won
• Consolidated Operating Profit: Approximately 14.5 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

• Sales: 61 ~ 63 trillion Korean won
• Operating Profit: 14.4 ~ 14.6 trillion Korean won

※ 2017 2Q, 2016 3Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 60 trillion Korean won
• Consolidated Operating Profit: Approximately 14.0 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

• Sales:  59 ~ 61 trillion Korean won
• Operating Profit: 13.9 ~ 14.1 trillion Korean won

※  2017 1Q, 2016 2Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 50 trillion Korean won
• Consolidated Operating Profit: Approximately 9.9 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

• Sales: 49 ~ 51 trillion Korean won
• Operating Profit: 9.8 ~ 10.0 trillion Korean won

※ 2016 4Q and 2016 1Q consolidated figures based on K-IFRS are as follows:

• Consolidated Sales: Approximately 53 trillion Korean won
• Consolidated Operating Profit: Approximately 9.2 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

• Sales:  52 ~ 54 trillion Korean won
• Operating Profit: 9.1 ~ 9.3 trillion Korean won

Overall the company estimated full-year 2016 consolidated sales of approximately 201.54 trillion Korean won and consolidated operating profit of approximately 29.22 trillion Korean won.

The above figures are estimates of consolidated earnings based on K-IFRS.

※ 2016 3Q, 2015 4Q and FY 2015 consolidated figures based on K-IFRS are as follows

After recent incidents and in consideration of our consumers’ safety, Samsung Electronics stopped sales, exchanges and production of the Galaxy Note 7. Below is a revised pre-earnings guidance which reflects the impact of this decision on the third quarter earnings, in accordance with accounting standards. We are providing the revised guidance based on disclosure regulations of securities market.

· Consolidated Sales: Approximately 47 trillion Korean won

· Consolidated Operating Profit: Approximately 5.2 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

· Ÿ Sales: 46 ~ 48 trillion Korean won

· Ÿ Operating Profit: 5.1 ~ 5.3 trillion Korean won

=============================================================
October 7, 2016 – Samsung Electronics today announced its earnings guidance for the third quarter of 2016.

• Ÿ   Consolidated Sales: Approximately 49 trillion Korean won
• Ÿ   Consolidated Operating Profit: Approximately 7.8 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Please note that Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, in compliance with such disclosure regulations, the above figures represent the median of the earnings estimate range, provided below.

• Ÿ   Sales:  48 ~ 50 trillion Korean won
• Ÿ   Operating Profit: 7.7 ~ 7.9 trillion Korean won

※  2016 2Q and 2015 3Q consolidated figures based on K-IFRS are as follows

• ŸConsolidated Sales: Approximately 50 trillion Korean won
• ŸConsolidated Operating Profit: Approximately 8.1 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• Sales:  49 ~ 51 trillion Korean won
• ŸOperating Profit: 8.0 ~ 8.2 trillion Korean won

※  2016 1Q and 2015 2Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 49.0 trillion Korean won
• ŸConsolidated Operating Profit: Approximately 6.6 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• ŸSales:  48.0 ~ 50.0 trillion Korean won
• Operating Profit: 6.5 ~ 6.7 trillion Korean won

※ 2015 4Q and 2015 1Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 53.0 trillion Korean won
• Consolidated Operating Profit: Approximately 6.1 trillion Korean won

The above figures are estimates of consolidated earnings based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• Sales: 52.0 ~ 54.0 trillion Korean won
• Operating Profit: 6.0 ~ 6.2 trillion Korean won

※  2015 3Q and 2014 4Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 51.0 trillion Korean won
• Consolidated Operating Profit: Approximately 7.3 trillion Korean won

The above figures are consolidated earnings estimates based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• Sales: 50.0-52.0 trillion Korean won
• Operating Profit: 7.2-7.4 trillion Korean won

※ 2015 2Q and 2014 3Q consolidated figures based on K-IFRS are as follows

Samsung Electronics announced its earnings guidance for the second quarter of 2015.

• Consolidated Sales: Approximately 48.0 trillion Korean won
• Consolidated Operating Profit: Approximately 6.9 trillion Korean won

The above figures are consolidated earnings estimates based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• Sales: 47.0 ~ 49.0 trillion Korean won
• Operating Profit: 6.7~ 7.1 trillion Korean won

• ŸConsolidated Sales: Approximately 47.0 trillion Korean won
• Consolidated Operating Profit: Approximately 5.9 trillion Korean won

The above figures are consolidated earnings estimates based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• Sales: 46.0 ~ 48.0 trillion Korean won
• Operating Profit: 5.7~ 6.1 trillion Korean won

※  2014 4Q and 2014 1Q consolidated figures based on K-IFRS are as follows

• Consolidated Sales: Approximately 52.0 trillion Korean won
• Consolidated Operating Profit: Approximately 5.2 trillion Korean won

The above figures are consolidated earnings estimates based on K-IFRS. Korean disclosure regulations do not allow earnings estimates to be provided as a range. Therefore, the above figures are based on the median of the earnings estimate range, as given below.

• Sales: 51.0 ~ 53.0 trillion Korean won
• Operating Profit: 5.0 ~ 5.4 trillion Korean won

※ 2014 3Q and 2013 4Q consolidated figures based on K-IFRS are as follows